Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NKEthis companyNIKE, Inc.	$39.66	21.87×	4.58×	1.47×	15.75×	27.0%	42.9%	8.2%	6.7%	20.9%	10.7%	3.2%	0.74×	0.76×	76×	1.96×	3.5%	5	3.46	4	A-
COLMColumbia Sportswear Company	$72.09	17×	1.76×	0.89×	10.64×	38.5%	50.2%	6.0%	5.2%	10.4%	7.0%	7.2%	0.28×	0.12×	0×	2.59×	2.2%	7	3.98	4	A
CROXCrocs, Inc.	$160.66	-57.01×	3.58×	1.15×	25.44×	-43.1%	58.3%	3.7%	-2.0%	-6.3%	-4.7%	14.2%	1.25×	6.17×	1.69×	1.27×	0.0%	9	4.52	4	A-
DECKDeckers Outdoor Corporation	$90.24	14.22×	5.83×	2.66×	9.28×	96.9%	57.7%	23.1%	18.7%	41.0%	32.9%	7.5%	0.15×	-1.09×	499.17×	3.54×	0.0%	8	8.03	4	A+
UAUnder Armour, Inc.	$5.19	-4.99×	1.75×	0.5×	-67.24×	-87.7%	45.5%	-0.7%	-10.0%	-35.0%	-1.0%	-6.6%	1.37×	-26.74×	-1.17×	1.62×	0.0%	4	1.95	1	C-
VFCV.F. Corporation	$20.99	25.23×	3.46×	0.67×	13.4×	96.8%	54.8%	6.3%	2.7%	13.8%	6.1%	7.9%	2.69×	5.27×	3.64×	1.84×	2.2%	8	1.77	3	B
Peer median	—	14.22×	3.46×	0.89×	10.64×	38.5%	54.8%	6.0%	2.7%	10.4%	6.1%	7.5%	1.25×	0.12×	1.69×	1.84×	0.0%	8	3.98	4	—