Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-30.7%
₹44.20
vs ₹63.80 price
Levered DCF
-₹13.54
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.03
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-10.12×-10.88×-32.75×-11.39×-12.64×-6.06×-0.94×-1.35×
P/B-0.1×-0.11×-0.1×-0.06×-0.06×-0.04×-0.02×-0.08×
P/S3.74×2.3×2.04×1.19×1.09×0.71×0.05×0.05×
EV / EBITDA-8.54×-36.07×16.86×11.89×7.14×5.66×6.13×-1.24×
Gross margin54.5%10.3%57.6%89.1%54.8%60.4%15.8%4.3%
Operating margin-69.0%-41.2%-26.1%-28.2%-28.6%-31.0%-5.5%-6.1%
Net margin-36.9%-21.1%-6.3%-10.5%-8.6%-11.7%-5.5%-3.6%
Current ratio6.63×7.39×6.83×6.22×5.83×5.1×5.64×1.18×
Debt / equity-0×-0×-0×0×0×0×0×0×
Interest coverage-165.45×-769.63×-1,075.95×-13.36×-1,873.22×-519.15×-704.28×-250.64×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.0%1.0%0.3%0.5%0.4%0.7%1.9%5.6%
Return on invested capital-0.4%-0.4%-0.2%-0.2%-0.2%-0.2%-0.3%-1.2%
Return on assets-0.2%-0.2%-0.1%-0.1%-0.1%-0.1%-0.3%-1.0%
Free cash flow yield-0.0%-10.3%-0.6%-0.7%-1.7%20.2%-159.2%41.4%
Earnings yield-9.9%-9.2%-3.1%-8.8%-7.9%-16.5%-105.9%-74.1%
Enterprise value₹368.2M₹385.6M₹335.6M₹202.8M₹183.5M₹125.8M₹53M₹246.7M
Net debt / EBITDA-0.04×0.08×-0.05×-0.55×-0.37×-0.5×-0.71×0.02×
Cash conversion cycle (days)959520490498462417728