Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NKL.Vthis companyNickel 28 Capital Corp.	CA$1.00	-73.39×	0.79×	0×	205.64×	-133.4%	0.0%	0.0%	0.0%	-1.3%	-0.7%	-1.0%	0.4×	54.13×	-0.61×	1.13×	0.0%	5	0.98	3	B
CMCMCG.VChilean Metals Inc.	CA$0.24	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CNC.VCanada Nickel Company Inc.	CA$1.07	-9.15×	1.06×	0×	-21.63×	-119.8%	0.0%	0.0%	0.0%	-11.8%	-5.4%	-2.2%	0.19×	-3.13×	-1.72×	0.06×	0.0%	2	1.22	2	C
FAFAN.VFirst Atlantic Nickel & Cobalt Corp.	CA$0.60	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FOMO.CNFormation Metals Inc.	CA$0.26	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FPX.VFPX Nickel Corp.	CA$0.28	-32.3×	2.46×	0×	-30.21×	-73.9%	0.0%	0.0%	0.0%	-7.6%	-8.8%	-2.2%	0×	3.29×	-276.9×	11.74×	0.0%	2	16.25	2	C+
Peer median	—	-20.73×	1.76×	0×	-25.92×	-96.9%	0.0%	0.0%	0.0%	-9.7%	-7.1%	-2.2%	0.09×	0.08×	-139.31×	5.9×	0.0%	2	8.74	2	—