Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NKLRthis companyTerra Innovatum Global N.V. Ordinary shares	$2.50	0.47×	-2.74×	0×	0.28×	-15.8%	0.0%	0.0%	0.0%	-576.5%	-32.7%	-4.1%	0×	-0.19×	-23.63×	33.57×	0.0%	3	10.58	3	B
GLOP.PAGasLog Partners LP	$25.36	-65.64×	1.2×	4.72×	7.63×	184.0%	33.1%	28.2%	-7.2%	-1.8%	6.8%	13.0%	0.08×	0.47×	15.55×	0.37×	9.9%	6	3.58	4	A-
Peer median	—	-65.64×	1.2×	4.72×	7.63×	184.0%	33.1%	28.2%	-7.2%	-1.8%	6.8%	13.0%	0.08×	0.47×	15.55×	0.37×	9.9%	6	3.58	4	—