Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+115.2%
$88.15
vs $40.97 price
Levered DCF
$88.76
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
-0.29
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E13.47×23.15×12.16×9.31×10.93×12.63×16.95×15.7×
P/B1.15×1.13×1.36×1.97×1.16×1.01×1.61×1.33×
P/S2.5×2.24×2.79×3.86×4.17×3.91×5.48×4.97×
EV / EBITDA7.46×6.73×5.35×5.25×3.32×3.48×9.74×10.09×
Gross margin65.1%55.8%70.2%93.9%94.9%84.9%86.1%90.3%
Operating margin22.5%11.5%27.4%50.8%46.1%36.9%38.3%36.7%
Net margin18.6%9.6%23.0%41.5%38.2%30.9%32.4%31.7%
Current ratio0.05×0.09×0.47×0.48×0.56×0.53×0.47×0.46×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0.64×0.27×0.87×10.3×7.95×3.28×2.8×3.71×
Dividend yield4.5%5.2%7.8%3.7%4.0%4.4%3.1%3.3%
Payout ratio60.7%121.5%94.2%34.5%43.2%56.0%51.7%52.1%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.6%4.9%11.2%21.1%10.6%8.0%9.5%8.5%
Return on invested capital8.1%4.6%10.5%19.2%9.8%7.2%8.6%7.9%
Return on assets0.9%0.4%0.9%1.5%1.2%1.1%1.3%1.3%
Free cash flow yield7.1%3.5%7.4%11.7%10.1%5.9%6.0%7.3%
Earnings yield7.4%4.3%8.2%10.7%9.2%7.9%5.9%6.4%
Enterprise value$154M$69.1M$103.9M$170M$83.8M$69.1M$208.5M$197.1M
Net debt / EBITDA-2.87×-10.51×-4.46×-2.21×-5.49×-6.74×-4.07×-2.89×
Cash conversion cycle (days)91582528332230