Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NKT.COthis companyNKT A/S	DKK 867.00	21.8×	2.61×	1.6×	11.09×	-251.9%	33.2%	16.2%	7.7%	12.5%	14.8%	-4.3%	0.11×	-2.24×	41.14×	1.33×	0.0%	6	2.4	4	A-
RBLN-B.CORoblon A/S	DKK 90.60	9.75×	1.16×	0.87×	4.94×	-10.6%	23.8%	12.7%	8.9%	11.9%	10.6%	9.6%	0.19×	-0.03×	238.91×	2.55×	0.0%	4	3.55	2	C+
Peer median	—	9.75×	1.16×	0.87×	4.94×	-10.6%	23.8%	12.7%	8.9%	11.9%	10.6%	9.6%	0.19×	-0.03×	238.91×	2.55×	0.0%	4	3.55	2	—