| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $37.56 | -4.35× | 7.94× | 12.91× | -6.18× | -172.6% | 100.0% | -236.8% | -297.1% | -182.6% | -52.8% | -29.3% | 1.66× | -0.98× | -4.99× | 4.97× | 0.0% | 1 | -1.18 | 2 | C | |
| $0.81 | -0.98× | 2.8× | 4.05× | -0.72× | -124.2% | 57.9% | -425.7% | -403.8% | -279.1% | -151.8% | -81.0% | 0.66× | 0.29× | -19.95× | 1.46× | 0.0% | 2 | -12.02 | 1 | C- | |
| $11.10 | -40.53× | 9.93× | 0× | -39.82× | -99.8% | 0.0% | 0.0% | 0.0% | -25.0% | -69.1% | -5.4% | 0.02× | 0.24× | 0× | 6.21× | 0.0% | 2 | 32.84 | 2 | C | |
| $2.44 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| $18.75 | -7.24× | 4.06× | 10.36× | -7.31× | -306.1% | 96.0% | -156.3% | -142.9% | -55.9% | -41.9% | -18.9% | 0.18× | 0.33× | -48.25× | 4.36× | 0.0% | 0 | -0.28 | 1 | D+ | |
| $38.36 | -12.35× | 1.79× | 9.05× | -27.04× | -122.2% | 91.6% | -141.4% | -73.2% | -14.5% | -21.5% | -12.2% | 0.3× | -2.85× | -5.56× | 6.25× | 0.0% | 2 | 4.41 | 2 | C | |
| Peer median | — | -7.24× | 2.8× | 4.05× | -7.31× | -124.2% | 71.1% | -141.4% | -73.2% | -55.9% | -41.9% | -18.9% | 0.3× | 0.24× | -8.56× | 5.1× | 0.0% | 2 | -0.28 | 1 | — |





