| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹243.13 | 10.57× | 1.77× | 2.13× | 8.6× | -262.5% | 52.6% | 18.4% | 20.1% | 16.7% | 5.3% | -12.5% | 1.32× | 3.62× | 2.63× | 0.8× | 2.0% | 4 | — | 3 | B | |
| ₹128.94 | 12.91× | 1.59× | 1.07× | 10.45× | 262.3% | 23.7% | 11.9% | 8.3% | 12.3% | 4.0% | -6.2% | 1.73× | 4.67× | 1.63× | 0.92× | 4.0% | 4 | — | 3 | B | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹6.71 | 88.5× | 1.27× | 1.66× | 17.14× | 112.0% | 2.5% | -4.7% | 1.9% | 1.4% | -1.9% | 4.5% | 0.14× | 1.33× | -1.7× | 0.84× | 0.2% | 5 | 0.71 | 3 | B | |
| ₹163.40 | 4.66× | 0.49× | 1.26× | 8.23× | -626.8% | 20.6% | 17.5% | 27.0% | 10.5% | 3.0% | -92.8% | 0.94× | 5.26× | 2.35× | 0.89× | 3.4% | 4 | — | 3 | B+ | |
| ₹478.25 | 18.82× | 2.55× | 7.14× | 12.8× | -29.5% | 35.4% | 13.0% | 37.9% | 13.5% | 3.0% | -0.6% | 0.04× | -0.16× | 46.09× | 4.14× | 1.8% | 3 | 4.88 | 3 | B | |
| Peer median | — | 12.91× | 1.59× | 1.65× | 10.45× | 112.0% | 23.7% | 13.0% | 18.5% | 12.3% | 3.0% | -0.6% | 0.14× | 1.33× | 2.35× | 0.92× | 3.4% | 4 | 2.12 | 3 | — |





