Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NLH.Vthis companyNova Leap Health Corp.	CA$0.45	-92.68×	0.94×	0.56×	9.75×	39.0%	37.0%	3.5%	-0.6%	-1.0%	5.1%	7.9%	0.15×	0.73×	3.16×	0.96×	0.0%	5	4.29	4	A-
EXE.TOExtendicare Inc.	CA$28.37	18.89×	4.88×	1.1×	10.35×	-97.3%	12.0%	8.3%	5.8%	25.9%	13.6%	3.5%	0.92×	-0.04×	7.2×	1.37×	2.3%	4	2.66	3	B
Peer median	—	18.89×	4.88×	1.1×	10.35×	-97.3%	12.0%	8.3%	5.8%	25.9%	13.6%	3.5%	0.92×	-0.04×	7.2×	1.37×	2.3%	4	2.66	3	—