| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.04 | 7.66× | 0.89× | 2.14× | 17.98× | 2966.6% | 99.9% | 102.6% | 30.3% | 12.6% | 18802.4% | -1.6% | 6.95× | 15.91× | 1.42× | 0.03× | 13.2% | 5 | -0.61 | 3 | B+ | |
| $8.94 | 7.24× | 0.88× | 5.72× | 23.91× | -799.6% | 100.0% | 236.3% | 87.3% | 13.5% | 3.9% | 6.0% | 8.21× | 21.59× | 1.59× | 0.02× | 14.6% | 7 | -1.07 | 2 | C | |
| $6.27 | 4.63× | 0.76× | 1.54× | 16.09× | -1599.6% | 90.1% | 110.8% | 33.2% | 16.5% | 5.7% | -199.6% | 8.51× | 14.74× | 1.43× | 0.22× | 15.2% | 2 | -0.08 | 1 | C- | |
| $12.80 | 5.34× | 0.73× | 1.27× | 20.21× | -1142.5% | 97.0% | 73.9% | 24.7% | 14.3% | 645.7% | 7.5% | 7.94× | 18.49× | 1.5× | 0.01× | 17.1% | 4 | -1.1 | 2 | C | |
| $7.34 | 4.44× | 0.4× | 1.24× | 17.38× | -805.2% | 94.9% | 93.2% | 28.1% | 9.0% | 4.8% | -24.4% | 5.08× | 16.09× | 1.38× | 0.07× | 20.4% | 2 | 0.12 | 2 | C+ | |
| $10.85 | 5.63× | 0.71× | 3.26× | 19.88× | -717.5% | 100.0% | 138.4% | 59.8% | 13.0% | 2.4% | 6.9% | 5.65× | 17.54× | 1.76× | 0× | 14.2% | 5 | -0.9 | 2 | C+ | |
| Peer median | — | 5.34× | 0.73× | 1.54× | 19.88× | -805.2% | 97.0% | 110.8% | 33.2% | 13.5% | 4.8% | 6.0% | 7.94× | 17.54× | 1.5× | 0.02× | 15.2% | 4 | -0.9 | 2 | — |





