Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NMAN.STthis companyNederman Holding AB (publ)	SEK 143.20	21.74×	2.37×	1.03×	9.8×	150.6%	39.7%	8.7%	4.7%	10.9%	6.9%	2.6%	0.98×	2.28×	3.92×	1.62×	2.4%	5	1.8	3	B+
ABSO.STAbsolent Air Care Group AB (publ)	SEK 169.50	35.32×	2.67×	1.94×	13.03×	159.8%	42.7%	11.3%	5.5%	7.5%	7.3%	4.1%	0.44×	0.85×	4.39×	2.88×	1.5%	8	3.94	4	A-
ALFA.STAlfa Laval Corporate AB	SEK 536.20	23.27×	4.43×	2.76×	14.63×	-21.6%	36.2%	18.4%	11.9%	19.1%	13.6%	3.2%	0.48×	0.98×	31.66×	1.18×	1.8%	5	3.29	4	A-
ATCO-A.STAtlas Copco AB	SEK 187.70	30.58×	7.34×	4.8×	18.97×	-56.1%	42.9%	20.6%	15.7%	24.0%	17.8%	3.5%	0.32×	0.44×	78.42×	1.55×	1.8%	4	6.15	3	B+
LIAB.STLindab International AB (publ)	SEK 129.30	21.14×	2.19×	1.24×	10.7×	164.5%	28.3%	8.5%	5.9%	10.4%	7.6%	6.4%	0.61×	2.15×	4.79×	1.81×	2.6%	5	2.31	4	A-
NIBE-B.STNIBE Industrier AB (publ)	SEK 44.80	31.52×	2.37×	1.76×	14.18×	-33.6%	35.4%	10.1%	5.6%	7.5%	5.2%	5.2%	0.72×	2.72×	3.58×	1.55×	0.8%	8	2.31	3	B
Peer median	—	30.58×	2.67×	1.94×	14.18×	-21.6%	36.2%	11.3%	5.9%	10.4%	7.6%	4.1%	0.48×	0.98×	4.79×	1.55×	1.8%	5	3.29	4	—