Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NMAXthis companyNewsmax, Inc.	$7.67	-9.54×	9.41×	5.27×	-10.6×	-159.9%	37.8%	-52.7%	-52.6%	-93.8%	-61.4%	-6.7%	0.09×	0.12×	-4,310.21×	2.4×	0.1%	2	3.13	1	C-
CABOCable One, Inc.	$4.44	-1.79×	0.44×	0.42×	151.99×	52868.2%	51.3%	26.5%	-23.7%	-24.9%	5.9%	43.1%	2.23×	125.69×	3.06×	0.4×	2.7%	5	-0.2	2	C+
DLXDeluxe Corporation	$26.33	11.94×	1.49×	0.48×	5.95×	179.1%	53.1%	12.1%	3.8%	12.0%	7.9%	17.3%	2.26×	3.27×	2.12×	1.04×	5.4%	7	1.81	4	A-
GRPNGroupon, Inc.	$15.46	-8.47×	-16.67×	1.42×	-60.57×	-195.7%	89.0%	2.6%	-16.8%	196.2%	4.0%	7.0%	-8.21×	-4.25×	0.91×	0.98×	0.0%	3	-2.98	2	C
MAXMediaAlpha, Inc.	$13.97	28.15×	175.09×	0.65×	-8.66×	-100.0%	14.8%	7.0%	2.3%	615.9%	-7.3%	9.0%	37.31×	-1.12×	6.96×	1.18×	0.0%	6	3.58	4	A-
NXDRNextdoor Holdings, Inc.	$2.04	-15×	1.88×	3.15×	-15.87×	-268.9%	84.1%	-27.9%	-21.0%	-12.6%	-15.5%	0.7%	0.13×	0.15×	0×	14.03×	0.0%	5	8.62	2	C+
Peer median	—	-1.79×	1.49×	0.65×	-8.66×	-100.0%	53.1%	7.0%	-16.8%	12.0%	4.0%	9.0%	2.23×	0.15×	2.12×	1.04×	0.0%	5	1.81	2	—