| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹71.50 | 9× | 1.97× | 2.09× | 5.76× | 128.8% | 38.1% | 27.4% | 23.2% | 21.9% | 15.1% | 3.8% | 0.19× | -0.46× | 72.46× | 2.43× | 4.6% | 4 | — | 3 | B+ | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹478.25 | 18.82× | 2.55× | 7.14× | 12.8× | -29.5% | 35.4% | 13.0% | 37.9% | 13.5% | 3.0% | -0.6% | 0.04× | -0.16× | 46.09× | 4.14× | 1.8% | 3 | 4.88 | 3 | B | |
| ₹430.00 | 47.74× | 13.12× | 14.25× | 30.34× | -76.6% | 72.1% | 41.0% | 29.8% | 27.5% | 25.8% | 3.1% | 0.03× | -0.2× | 256.95× | 1.68× | 0.5% | 4 | — | 2 | C+ | |
| ₹575.95 | 16.02× | 9.79× | 5.65× | 9.93× | 26.8% | 71.7% | 46.6% | 35.3% | 61.1% | 39.0% | 5.3% | 0.39× | 0.37× | 20.74× | 1.47× | 1.9% | 5 | 10.91 | 4 | A | |
| ₹1,114.80 | 15.29× | 2.39× | 2.3× | 11.34× | -56.3% | 35.7% | 18.5% | 15.0% | 15.6% | 10.7% | -16.0% | 0.35× | 1.4× | 14.88× | 1.44× | 0.8% | 4 | — | 3 | B- | |
| Peer median | — | 16.02× | 2.55× | 5.65× | 11.34× | -29.5% | 44.8% | 18.5% | 29.8% | 26.1% | 10.7% | 3.1% | 0.12× | -0.16× | 25.57× | 1.68× | 1.8% | 4 | 4.88 | 3 | — |





