Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NMMthis companyNavios Maritime Partners L.P.	$85.61	5.47×	0.47×	1.16×	4.6×	97.4%	64.5%	29.1%	21.2%	8.5%	6.8%	-2.3%	0.71×	2.57×	2.9×	1.13×	0.4%	8	1.13	4	A-
CCECCapital Clean Energy Carriers Corp.	$20.65	22.93×	0.84×	6.04×	15.3×	-339.7%	56.0%	52.3%	26.3%	3.7%	2.7%	-6.0%	1.66×	9.67×	1.26×	1.44×	1.5%	5	0.46	2	B-
DACDanaos Corporation	$147.73	3.51×	0.46×	1.67×	2.48×	195.7%	80.0%	47.8%	47.4%	13.0%	10.0%	18.6%	0.3×	0.16×	10.71×	3.28×	3.7%	7	2.95	5	A+
ESEAEuroseas Ltd.	$65.32	2.77×	0.82×	1.66×	2.32×	108.2%	63.5%	57.0%	60.1%	29.6%	19.1%	16.9%	0.47×	0.22×	8.67×	4.89×	5.0%	7	2.92	4	A
GSLGlobal Ship Lease, Inc.	$40.59	3.07×	0.69×	1.63×	2.8×	356.5%	53.6%	50.7%	54.3%	23.1%	14.4%	28.7%	0.38×	0.63×	9.98×	2.04×	6.8%	6	2.32	5	S-
SBLKStar Bulk Carriers Corp.	$27.03	26.33×	0.9×	2.12×	9.08×	27.7%	22.5%	13.5%	8.1%	3.4%	3.8%	9.6%	0.5×	2.25×	1.97×	1.78×	1.6%	9	1.93	4	A+
Peer median	—	3.51×	0.82×	1.67×	2.8×	108.2%	56.0%	50.7%	47.4%	13.0%	10.0%	16.9%	0.47×	0.63×	8.67×	2.04×	3.7%	7	2.32	4	—