Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NMRKthis companyNewmark Group, Inc.	$12.04	24.42×	2.12×	0.93×	11.43×	47.6%	94.6%	7.0%	3.8%	8.6%	3.6%	4.6%	1.37×	3.98×	7.2×	2.25×	0.7%	6	1.14	3	B+
AGNTAGNT, Inc.	$3.19	-64.64×	5.85×	0.3×	-108.83×	-69.3%	7.0%	-0.4%	-0.5%	-9.4%	-8.8%	7.6%	0×	10.44×	0×	1.53×	2.2%	3	10.67	2	C
CBRECBRE Group, Inc.	$139.05	41.44×	5.4×	1.18×	22.02×	-43.2%	15.0%	3.2%	2.9%	13.0%	4.8%	2.5%	1.13×	3.19×	5.8×	1.09×	0.0%	6	3.27	3	B
CWKCushman & Wakefield plc	$14.46	42.61×	1.91×	0.36×	14.27×	147.2%	16.2%	4.5%	0.9%	4.5%	4.6%	7.8%	1.66×	5.66×	2.12×	22.76×	0.0%	6	1.78	2	B-
DOUGDouglas Elliman Inc.	$1.62	13.94×	1.15×	0.21×	6.37×	-197.6%	16.8%	-5.9%	1.5%	8.3%	-13.3%	-8.1%	0.56×	-0.4×	-11.98×	1.63×	0.0%	5	2.76	4	A
FTHMFathom Holdings Inc.	$0.16	-1.42×	0.87×	0.08×	-3.8×	-10334.8%	8.1%	-3.2%	-4.8%	-54.2%	-20.4%	-63.5%	0.69×	-1.44×	-22.81×	1.06×	0.0%	3	1.97	1	C-
Peer median	—	13.94×	1.91×	0.3×	6.37×	-69.3%	15.0%	-0.4%	0.9%	4.5%	-8.8%	2.5%	0.69×	3.19×	0×	1.53×	0.0%	5	2.76	2	—