| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.92 | -9.87× | 5.04× | 2.95× | -9.76× | -18014.5% | 67.3% | -34.9% | -29.8% | -51.0% | -49.1% | -8.2% | 0.04× | 2.09× | -12.65× | 4.44× | 0.0% | 3 | -18.47 | 1 | C- | |
| $5.55 | -4.92× | 6.74× | 1.07× | -14.38× | -2821.3% | 71.5% | -38.4% | -22.1% | -138.9% | -38.8% | -31.5% | 4.93× | -5.25× | -5.45× | 2.13× | 0.0% | 4 | -12.29 | 2 | C | |
| $7.56 | -2.72× | -22.29× | 1.19× | -3.46× | -4106.2% | 86.8% | -41.1% | -43.6% | 817.2% | -171.0% | -21.7% | -5.5× | -0.2× | -22.29× | 1.02× | 0.0% | 3 | -14.75 | 2 | C | |
| $2.59 | -0.38× | 0.43× | 21.88× | -0.45× | -153.6% | 62.7% | -2333.4% | -5570.6% | -110.4% | -38.3% | -83.0% | 0.21× | -0.05× | -12.18× | 2.68× | 5.0% | 6 | -0.75 | 3 | B+ | |
| $1.31 | -2.46× | 3.34× | 0.93× | -3.56× | -1616.4% | 65.7% | -35.2% | -38.1% | -136.6% | -46.8% | -42.7% | 1.7× | -0.43× | -15.52× | 3.3× | 0.0% | 2 | -3.46 | 2 | C | |
| $9.47 | -5.41× | 0.55× | 0.21× | -28.29× | -2243.4% | 45.7% | -2.1% | -3.4% | -9.0% | -4.0% | -24.9% | 0.4× | -8.06× | 0× | 2.1× | 2.1% | 1 | -3.23 | 2 | C+ | |
| Peer median | — | -2.72× | 0.55× | 1.07× | -3.56× | -2243.4% | 65.7% | -38.4% | -38.1% | -110.4% | -38.8% | -31.5% | 0.4× | -0.43× | -12.18× | 2.13× | 0.0% | 3 | -3.46 | 2 | — |





