| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $9.05 | -11.72× | -25.64× | 483.47× | -14.54× | -129.8% | -256.2% | -1535.8% | -4138.5% | 219.5% | -29.5% | -2.3% | -3.35× | -1.44× | -5.64× | 12.71× | 0.0% | 4 | 10.51 | 1 | C- | |
| $86.32 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $6.69 | -18.34× | 1.03× | 1.22× | 21.9× | -252.6% | 24.8% | -10.1% | -6.7% | -5.6% | -8.1% | 7.2% | 0.03× | -20.59× | 0× | 7.07× | 0.0% | 4 | 5.14 | 3 | B | |
| $8.35 | -1.19× | 0.8× | 0.26× | -0.18× | -5663.7% | 20.1% | -16.1% | -21.6% | -67.7% | -46.3% | -44.7% | 0.09× | 1.31× | -136.72× | 2.65× | 0.0% | 4 | -0.63 | 2 | C+ | |
| Peer median | — | -18.34× | 1.03× | 1.22× | 21.9× | -252.6% | 24.8% | -10.1% | -6.7% | -5.6% | -8.1% | 6.6% | 0.09× | 1.17× | 0× | 2.65× | 0.0% | 4 | 1.88 | 2 | — |



