Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-598.8%
-€7.68
vs €1.54 price
Levered DCF
€1.35
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
19.61
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-9.44×-8.75×-5.41×-7.62×3.26×20.89×-4.94×-30.5×
P/B0.53×0.46×0.63×0.6×1.68×4.39×1.35×1.57×
P/S4.09×3.8×7.99×0.74×0.59×2.07×4.91×3.21×
EV / EBITDA-4.78×-2.5×-1.89×0.63×1.77×7.56×-6.27×441.76×
Gross margin64.7%63.4%57.5%25.7%33.0%27.5%22.1%58.5%
Operating margin26.6%-78.0%-167.8%-11.8%23.8%16.5%-97.0%-11.8%
Net margin-42.7%-44.0%-147.2%-9.7%18.3%10.0%-97.6%-10.5%
Current ratio36.72×49.94×52.35×42.03×7.18×5.03×5.18×26.01×
Debt / equity0×0×0×0×0×0.17×0.04×0×
Interest coverage0×0×0×-5,869.01×741.31×152.92×-157.98×-42.62×
Dividend yield0.0%0.0%7.6%22.6%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%-41.3%-173.2%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-5.5%-5.4%-11.6%-7.9%51.6%21.2%-26.8%-5.2%
Return on invested capital3.4%-7.0%-13.1%-8.0%43.6%16.8%-25.4%-5.6%
Return on assets-5.4%-5.2%-11.3%-7.5%37.6%15.2%-24.7%-5.0%
Free cash flow yield0.0%53.6%-40.4%34.5%8.4%-3.2%-10.2%-2.9%
Earnings yield-10.4%-11.6%-18.4%-13.1%30.8%4.8%-19.9%-3.3%
Enterprise value€11.3M€8.6M€8.8M-€2.7M€68.8M€35.3M€5.4M€7.1M
Net debt / EBITDA3.29×2.66×3.56×7.18×-0.72×0.04×0.62×-110.84×
Cash conversion cycle (days)13119083499126223309267