Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+120.7%
₹81.49
vs ₹36.92 price
Levered DCF
₹30.52
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.3×3.51×297.2×124.5×-0.84×-0.36×-72×-50×
P/B2.22×0.65×1.72×0.72×0.7×0.18×0.38×0.4×
P/S6.86×3.2×5.94×6.55×0×0×0×0×
EV / EBITDA-3.54×3.87×-658.65×187×0.9×0.47×-76.99×-62.87×
Gross margin19.8%-5.5%17.1%19.9%0.0%0.0%0.0%0.0%
Operating margin-207.9%-18.9%-2.1%2.8%0.0%0.0%0.0%0.0%
Net margin-207.9%92.6%2.0%5.3%0.0%0.0%0.0%0.0%
Current ratio3.88×0.56×0.19×0.18×10.62×0.15×0.16×13.57×
Debt / equity0.15×0.09×0.04×0.03×0.03×0.01×0.01×0.01×
Interest coverage0×-115.96×-20.69×1.87×-822×0×-356.44×-144,938.67×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-67.3%18.9%0.6%0.6%-84.2%-49.0%-0.5%-0.8%
Return on invested capital-58.4%0.7%0.5%0.3%-0.7%-4.0%-0.5%-0.6%
Return on assets-47.0%15.3%0.5%0.5%-74.0%-46.0%-0.5%-0.8%
Free cash flow yield0.0%-9.3%-0.9%-0.5%-0.6%-22.2%-1.0%-1.2%
Earnings yield-30.3%29.0%0.3%0.8%-119.5%-276.3%-1.4%-2.0%
Enterprise value₹97.8M₹51.5M₹98.1M₹41.9M₹40.6M₹19.5M₹59M₹61.8M
Net debt / EBITDA-0.23×0.48×-14.77×7.58×0.04×0.03×-1.87×-1.21×
Cash conversion cycle (days)-134-42-1163,415-11,50400-57,759