Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NOEJ.DEthis companyNORMA Group SE	€13.86	-5.67×	0.82×	0.57×	36.35×	171.9%	54.8%	-9.3%	-9.9%	-14.5%	-7.8%	10.2%	0.69×	14.39×	-4.13×	1.32×	2.7%	5	2.12	5	S
2GB.DE2G Energy AG	€45.30	37.96×	4.05×	1.59×	17.54×	-61.0%	17.4%	7.0%	4.2%	10.7%	8.6%	-7.6%	0.15×	0.28×	24.97×	2.14×	0.6%	5	3.99	2	C+
AB9.DEABO Energy GmbH & Co. KGaA	€3.80	13.03×	1.56×	0.75×	10.72×	-105450.1%	47.7%	14.3%	5.7%	12.0%	7.5%	-2.2%	1.48×	4.48×	5.04×	6.17×	1.7%	5	2.33	—	—
INH.DEIndus Holding AG	€35.55	10.18×	0.97×	0.41×	5.46×	61.9%	19.5%	7.9%	4.0%	9.5%	5.9%	14.3%	1.04×	2.37×	5.39×	2.04×	4.2%	6	2.31	4	A
STM.DEStabilus SE	€15.00	26.45×	1×	0.47×	6.93×	798.3%	24.6%	6.5%	1.8%	3.8%	3.0%	17.5%	1.38×	3.64×	1.97×	1.58×	4.7%	6	1.54	4	A
TPE.DEPVA TePla AG	€26.98	61.62×	3.29×	1.93×	20.77×	-77.1%	31.9%	5.7%	3.1%	5.3%	5.8%	-3.4%	0.34×	1.26×	4.87×	1.8×	0.0%	2	3.95	1	C-
Peer median	—	26.45×	1.56×	0.75×	10.72×	-61.0%	24.6%	7.0%	4.0%	9.5%	5.9%	-2.2%	1.04×	2.37×	5.04×	2.04×	1.7%	5	2.33	3	—