Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NOKthis companyNokia Oyj	$8.18	50.06×	1.42×	1.5×	13.13×	-26.5%	43.5%	3.9%	3.3%	3.1%	1.9%	4.9%	0.25×	-0.11×	3.57×	1.58×	2.5%	5	2.38	3	B
ERICTelefonaktiebolaget LM Ericsson (publ)	$10.52	11.11×	2.71×	1.33×	6.52×	-21.1%	48.1%	13.8%	12.0%	24.4%	13.3%	9.6%	0.42×	0.05×	10.73×	1.29×	3.0%	6	2.31	4	A-
Peer median	—	11.11×	2.71×	1.33×	6.52×	-21.1%	48.1%	13.8%	12.0%	24.4%	13.3%	9.6%	0.42×	0.05×	10.73×	1.29×	3.0%	6	2.31	4	—