| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €7.35 | 46.42× | 1.44× | 1.52× | 14.44× | -12.1% | 42.1% | 8.3% | 3.2% | 3.0% | 4.0% | 4.9% | 0.21× | -0.52× | 6.56× | 1.58× | 2.5% | 5 | 2.51 | 3 | B | |
| €34.40 | 49.92× | 8.12× | 8.9× | 32.23× | -96.7% | 74.4% | 16.3% | 17.9% | 16.3% | 12.9% | 0.7% | 0.15× | -0.03× | 21.56× | 2.51× | 0.3% | 6 | 14.42 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 49.92× | 8.12× | 8.9× | 32.23× | -96.7% | 74.4% | 16.3% | 17.9% | 16.3% | 12.9% | 0.7% | 0.15× | -0.03× | 21.56× | 2.51× | 0.3% | 6 | 14.42 | 3 | — |

