Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NOLA-B.STthis companyNolato AB (publ)	SEK 51.90	21.46×	3.01×	1.76×	11.07×	-2.2%	18.3%	10.3%	8.2%	14.0%	10.3%	1.7%	0.26×	0.61×	18.07×	1.73×	2.4%	6	2.88	3	B+
HPOL-B.STHEXPOL AB (publ)	SEK 93.60	15.59×	2.16×	1.57×	9.95×	30.9%	21.0%	14.4%	10.1%	13.9%	10.3%	5.8%	0.31×	0.95×	20.22×	0.87×	4.8%	6	2.74	4	A-
NEXAM.STNexam Chemical Holding AB (publ)	SEK 2.53	-12.3×	1.18×	1.04×	52.17×	-477.3%	-6.1%	-6.1%	-8.6%	-9.8%	-5.9%	3.6%	0.17×	3.89×	-3.49×	1.77×	0.0%	3	2.45	3	B-
TREL-B.STTrelleborg AB (publ)	SEK 461.00	24.92×	2.45×	2.61×	13.15×	-14.4%	37.6%	18.2%	10.5%	9.9%	9.8%	4.1%	0.25×	0.96×	12.34×	1.36×	1.9%	8	3.98	3	B+
Peer median	—	15.59×	2.16×	1.57×	13.15×	-14.4%	21.0%	14.4%	10.1%	9.9%	9.8%	4.1%	0.25×	0.96×	12.34×	1.36×	1.9%	6	2.74	3	—