Nomadar Corp. (NOMA) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-135.4%

-$0.59

vs $1.66 price

Levered DCF

-$4.13

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

2.05

Grey zone

Rating

C-

Overall 1 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023
P/E	-23.58×	-210×	-8,400×
P/B	9.07×	-204.63×	-15,541.52×
P/S	70.75×	34,721.88×	0×
EV / EBITDA	-25.69×	-204.44×	-8,427.63×
Gross margin	51.7%	21.3%	0.0%
Operating margin	-291.9%	-17013.8%	0.0%
Net margin	-300.2%	-17108.9%	0.0%
Current ratio	0.07×	0.02×	19.72×
Debt / equity	0.5×	-0.36×	-1.65×
Interest coverage	-29.01×	-178.95×	-147.17×
Dividend yield	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023
Return on equity	-38.5%	100.8%	185.7%
Return on invested capital	-23.3%	156.4%	-282.9%
Return on assets	-19.6%	-8242.7%	-270.4%
Free cash flow yield	-1.4%	-0.2%	-0.0%
Earnings yield	-4.2%	-0.5%	-0.0%
Enterprise value	$68.7M	$279.1M	$331.2M
Net debt / EBITDA	-1.31×	-0.36×	-0.52×
Cash conversion cycle (days)	-1,120	-33,908	0