| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹284.10 | 8.27× | 0.86× | 1.24× | 27.27× | 31.7% | 53.9% | 35.4% | 15.0% | 10.4% | 4.3% | 57.0% | 3.15× | 21.22× | 0× | 0× | 0.0% | 4 | 0.56 | 3 | B+ | |
| ₹245.23 | 16.4× | 2.16× | 3.28× | 27.51× | 187.4% | 55.7% | 30.5% | 20.0% | 13.2% | 2.7% | 7.9% | 3.35× | 16.12× | 0× | 0× | 0.1% | 3 | 0.8 | 2 | B- | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹156.30 | 13.48× | 1.58× | 2.08× | 32.82× | -91.2% | 55.6% | 20.7% | 15.4% | 11.7% | 2.0% | 5.4% | 4.67× | 23.83× | 0× | 0× | 0.0% | 2 | 0.55 | 3 | B | |
| ₹627.00 | 11.02× | 1.31× | 1.37× | 31.16× | -145.6% | 54.1% | 31.0% | 12.4% | 11.9% | 3.5% | 6.3% | 5.01× | 24.18× | 0.73× | 19.82× | 1.1% | 5 | 0.53 | 3 | B- | |
| ₹201.36 | 19.5× | 0.72× | 1.97× | 24.09× | -73.4% | 53.4% | 19.1% | 10.1% | 3.7% | 1.2% | -0.5% | 1.45× | 15.75× | 0× | 0.09× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 16.4× | 1.58× | 2.08× | 31.16× | -73.4% | 54.1% | 30.5% | 15.4% | 11.9% | 2.7% | 6.3% | 4.67× | 23.83× | 0× | 0.09× | 0.1% | 3 | 0.59 | 2 | — |





