Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NOS.LSthis companyNos, S.g.p.s., S.a.	€5.45	8.35×	1.85×	1.13×	4.57×	235.2%	27.1%	16.9%	13.5%	22.0%	9.9%	28.0%	1.5×	2.04×	4.39×	0.6×	9.9%	6	1.64	4	A-
IPR.LSImpresa - Sociedade Gestora de Participações Sociais, S.A.	€0.19	26.88×	0.34×	0.18×	8.45×	808.7%	11.2%	7.5%	0.6%	1.3%	2.0%	42.9%	1.52×	6.78×	1.21×	0.66×	0.0%	8	0.4	3	B-
PHR.LSPharol, SGPS S.A.	€0.09	24.23×	0.55×	0×	-14.79×	-80.2%	0.0%	0.0%	0.0%	2.2%	-2.6%	-1.9%	0×	6.02×	0×	8.4×	0.0%	1	18.33	2	C
SNC.LSSonaecom, S.G.P.S., S.A.	€2.82	16.47×	0.65×	51.09×	-50.23×	-78.4%	-73.9%	-91.9%	302.3%	3.9%	-1.1%	10.3%	0×	15.48×	-106.26×	14.7×	1.0%	5	12.42	4	A
Peer median	—	24.23×	0.55×	0.18×	-14.79×	-78.4%	0.0%	0.0%	0.6%	2.2%	-1.1%	10.3%	0×	6.78×	0×	8.4×	0.0%	5	12.42	3	—