Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NOTEK.STthis companyNorditek Group AB (publ)	SEK 6.10	-97.27×	1.52×	1.48×	31.47×	-330.9%	0.3%	0.3%	-1.6%	-1.6%	0.1%	-16.6%	0.68×	8.11×	0.11×	4.37×	0.0%	2	2.5	2	C
AXOLOT.STAxolot Solutions Holding AB (publ)	SEK 0.20	-13.81×	1.05×	7.74×	-12.91×	-1925.6%	-60.8%	-60.8%	-56.1%	-7.6%	-8.3%	-6.9%	0×	2.34×	0×	5.49×	0.0%	2	23.86	1	C-
BIOEX.STBioextrax AB (publ)	SEK 2.29	-6.22×	5.23×	146.53×	-6.21×	-110.7%	-2170.0%	-2426.4%	-2338.8%	-83.5%	-86.6%	-23.6%	0×	0.23×	-18,368×	1.58×	0.0%	0	23.33	1	D+
DRIL.STDrillcon AB (publ)	SEK 3.72	3,710×	0.97×	0.42×	6.08×	-60.3%	86.2%	2.0%	0.0%	0.0%	0.5%	-23.5%	0.72×	2.06×	0.68×	1.45×	6.7%	5	1.76	3	B
FERRO.STFerroamp AB (publ)	SEK 3.41	-7.38×	0.8×	1.77×	-4.01×	-831.5%	-49.6%	-49.6%	-24.1%	-11.0%	-20.4%	-30.8%	0.08×	0×	-13.38×	2.45×	0.0%	3	-0.89	2	C
FLEXQ.STFlexQube AB (publ)	SEK 27.00	-5.47×	3.37×	1.66×	-9.21×	-258.9%	-23.4%	-27.2%	-30.3%	-61.6%	-29.1%	-19.8%	0.86×	-0.46×	-13.63×	1.26×	0.0%	5	2.91	3	B+
Peer median	—	-6.22×	1.05×	1.77×	-6.21×	-258.9%	-49.6%	-49.6%	-30.3%	-11.0%	-20.4%	-23.5%	0.08×	0.23×	-13.38×	1.58×	0.0%	3	2.91	2	—