Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-216.8%
-₹0.39
vs ₹0.33 price
Levered DCF
-₹0.44
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-24.5×15.38×-41.18×-53.7×-220.34×-11.09×-7.88×-451.61×
P/B-1,922.05×22.26×1.49×1.72×3.24×3.13×10.53×4.57×
P/S0×9.46×113.61×7.15×9.94×72.43×43.56×9.82×
EV / EBITDA-108.59×21.61×-150.26×-245.46×584.16×-18.06×-12.06×34.49×
Gross margin0.0%-2.5%100.0%39.7%13.0%-406.2%45.6%16.6%
Operating margin0.0%-79.0%-290.9%324.7%-1.1%-177.2%-81.4%9.3%
Net margin0.0%61.5%-275.0%-13.3%-4.5%-638.3%-544.3%-2.2%
Current ratio14.22×4.66×0.06×0.06×0.38×0.32×0.63×0.66×
Debt / equity-1,752.1×20.8×1.33×1.26×1.08×1.12×2.8×0.95×
Interest coverage-5.04×-5.97×-3.03×54.66×-0.19×-3.4×-0.96×0.39×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7845.1%144.8%-3.6%-3.2%-1.5%-27.6%-131.5%-1.0%
Return on invested capital-9.5%-7.5%-1.6%34.3%-0.2%-3.6%-4.2%-0.8%
Return on assets-4.4%6.4%-1.3%-1.2%-0.6%-10.7%-24.2%-0.4%
Free cash flow yield-13.2%-10.5%-7.6%-13.3%0.5%13.2%-8.4%8.4%
Earnings yield-4.1%6.5%-2.4%-1.9%-0.5%-8.8%-12.5%-0.2%
Enterprise value₹187M₹169.2M₹171.7M₹185.8M₹321.3M₹306.6M₹311.5M₹311.5M
Net debt / EBITDA-51.66×10.38×-70.7×-103.27×145.64×-4.73×-2.43×5.73×
Cash conversion cycle (days)14,84319,375362106860361-209