Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NOVthis companyNOV Inc.	$17.80	40.08×	0.93×	0.66×	8.07×	106.3%	20.2%	6.5%	1.7%	2.3%	2.5%	14.9%	0.37×	0.96×	6.41×	2.42×	3.3%	7	2.04	3	B-
BKRBaker Hughes Company	$48.79	17.38×	2.39×	1.62×	11.3×	-6.9%	23.6%	12.8%	9.3%	13.7%	11.6%	5.6%	0.38×	0.8×	16.02×	1.36×	2.0%	4	1.58	3	B
DTIDrilling Tools International Corp.	$1.66	-22.27×	0.71×	0.55×	5.26×	134.0%	57.0%	5.5%	-2.4%	-3.1%	4.4%	-2.2%	0.58×	2.31×	1.74×	2.11×	0.0%	6	1.12	2	C+
FETForum Energy Technologies, Inc.	$72.27	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
HALHalliburton Company	$31.92	18.72×	2.27×	1.07×	7.19×	61.1%	15.7%	10.2%	5.8%	12.3%	8.4%	7.1%	0.78×	1.44×	6.42×	2.04×	2.4%	8	3.57	3	B+
HMHHMH Holding Inc. Class A Common Stock	$11.53	18.72×	1.21×	1.03×	7.21×	103.6%	29.9%	13.7%	5.5%	6.5%	6.2%	8.4%	0.56×	1.86×	2.6×	2.81×	0.0%	8	2.08	3	B
Peer median	—	17.38×	1.51×	1.03×	7.21×	81.6%	27.7%	10.2%	5.5%	6.5%	6.2%	7.1%	0.58×	1.86×	2.6×	2.11×	0.0%	8	1.58	3	—