| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,909.10 | 26.5× | 3.02× | 6.97× | 19.18× | -27.9% | 37.5% | 26.0% | 26.3% | 11.4% | 7.9% | 3.4% | 0× | -7.06× | 73.13× | 5.3× | 2.5% | 3 | — | 2 | C+ | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹921.40 | 32.96× | 2.71× | 3.16× | 16.93× | -152.7% | 54.1% | 16.4% | 9.6% | 8.2% | 7.3% | -3.2% | 0.36× | 1.94× | 6.36× | 1.49× | 0.6% | 6 | 4.24 | 3 | B- | |
| ₹6,529.00 | 103.53× | 22.24× | 8.53× | 66.87× | 74.4% | 26.5% | 10.3% | 8.2% | 21.5% | 17.0% | 0.0% | 0.13× | -1.18× | 51.99× | 1.77× | 0.4% | 3 | — | 2 | C+ | |
| ₹654.75 | 18.76× | 2.03× | 2.61× | 10.25× | -99.6% | 54.2% | 14.1% | 13.9% | 10.8% | 7.3% | 3.4% | 0.02× | -0.06× | 10.87× | 4.02× | 0.4% | 6 | 17.76 | 3 | B | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| Peer median | — | 25.49× | 2.71× | 3.16× | 15.19× | -76.9% | 42.7% | 14.1% | 9.6% | 11.3% | 9.8% | 1.7% | 0.13× | -0.06× | 10.87× | 1.77× | 0.6% | 4 | 7.08 | 3 | — |





