| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $145.12 | 80.95× | 3.31× | 4.44× | 28.19× | -71.9% | 41.6% | 11.9% | 5.5% | 4.1% | 5.5% | 1.1% | 0.26× | -0.26× | 5.43× | 3.69× | 0.0% | 7 | 7.69 | 3 | B- | |
| $50.49 | 52.91× | 4.05× | 6.08× | 27.44× | -77.8% | 66.9% | 16.3% | 11.5% | 7.7% | 5.5% | 3.9% | 0.05× | -0.87× | 0× | 3.8× | 0.9% | 8 | 11.8 | 3 | B | |
| $228.67 | 90.89× | 6.41× | 9.82× | 46.35× | -104.0% | 37.5% | 12.7% | 11.3% | 7.4% | 5.4% | -1.5% | 0.32× | 1.52× | 4.74× | 2.43× | 0.0% | 7 | 4.47 | 2 | C+ | |
| $70.15 | 98.08× | 1.43× | 3.04× | 23.79× | -46.0% | 38.0% | 1.3% | 3.1% | 1.5% | 0.4% | -0.1% | 0.01× | -3.45× | 0× | 6.08× | 0.0% | 6 | 8.51 | 3 | B | |
| $7.77 | -43.03× | 5.51× | 12.17× | 204.5× | -132.2% | 36.0% | -1.6% | -28.6% | -13.0% | -0.7% | -1.9% | 0.07× | -21.29× | -0.07× | 4.96× | 0.0% | 4 | 7.98 | 2 | C | |
| $208.56 | 36.4× | 3.96× | 2.74× | 17.18× | -74.5% | 40.4% | 14.4% | 7.5% | 10.8% | 6.9% | 4.6% | 1.73× | 4.67× | 2.67× | 2.71× | 0.5% | 7 | 2.32 | 2 | C+ | |
| Peer median | — | 52.91× | 4.05× | 6.08× | 27.44× | -77.8% | 38.0% | 12.7% | 7.5% | 7.4% | 5.4% | -0.1% | 0.07× | -0.87× | 0× | 3.8× | 0.0% | 7 | 7.98 | 2 | — |





