| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $103.35 | 90.64× | 12.25× | 11.96× | 52.53× | -2.8% | 77.5% | 13.7% | 13.2% | 13.5% | 9.0% | 2.9% | 0.19× | -0.44× | 79.3× | 1× | 0.0% | 5 | 4.36 | 3 | B- | |
| $13.04 | 24.21× | 3.25× | 4.21× | 50.89× | 65.7% | 83.0% | 3.8% | 17.5% | 13.6% | 2.7% | 5.2% | 0.04× | -6.72× | 0× | 2.48× | 0.0% | 6 | 4.98 | 4 | A+ | |
| $32.10 | 25.97× | 12.95× | 5.84× | 32.69× | -101.5% | 75.9% | 15.1% | 22.5% | 50.0% | 28.9% | 4.8% | 0.1× | -0.44× | 204.75× | 1.33× | 0.2% | 6 | 6.66 | 4 | A- | |
| $189.55 | 67.55× | 5.88× | 4.8× | 35.55× | -38.9% | 75.7% | 10.7% | 7.3% | 8.9% | 5.9% | 6.1% | 0.49× | 1.71× | 8.98× | 1.32× | 0.0% | 8 | 3.94 | 3 | B+ | |
| Peer median | — | 25.97× | 5.88× | 4.8× | 35.55× | -38.9% | 75.9% | 10.7% | 17.5% | 13.6% | 5.9% | 5.2% | 0.1× | -0.44× | 8.98× | 1.33× | 0.0% | 6 | 4.98 | 4 | — |



