| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.67 | 108× | -17.71× | 25.25× | 56.36× | 7.3% | 64.6% | 50.1% | 23.4% | -16.4% | 445.5% | 1.2% | -1.05× | 3.07× | 4.38× | 0.99× | 4.3% | 7 | 4.5 | 2 | C+ | |
| $13.86 | -50.15× | 6.62× | 5.4× | -119.75× | 194.4% | 57.8% | -12.1% | -10.7% | -13.2% | -5.7% | 1.7% | 1.02× | -13.52× | -5.65× | 2.09× | 0.0% | 5 | 1.53 | 1 | C- | |
| $63.87 | 19.18× | 3× | 2.51× | 11.78× | 146.4% | 66.1% | 13.2% | 13.1% | 15.6% | 5.2% | 5.4% | 1.34× | 0.74× | 7.73× | 1.92× | 0.0% | 7 | 4.53 | 4 | A- | |
| $51.41 | 2,120.96× | -55.81× | 3.61× | 76.55× | -9.1% | 72.5% | 0.1% | 0.2% | -2.6% | 0.0% | 2.3% | -7.35× | 5.66× | 0.03× | 1.15× | 0.0% | 5 | 2.97 | 2 | C | |
| $59.49 | 26.42× | 2.27× | 0.66× | 9.81× | 174.2% | 26.4% | 8.8% | 2.5% | 8.6% | 10.6% | 10.5% | 1.07× | 2.35× | 3.9× | 1.3× | 0.0% | 6 | 1.83 | 3 | B+ | |
| $13.01 | 27.08× | 54.65× | 5.84× | 19.86× | 446.7% | 72.4% | 28.7% | 21.5% | 201.6% | 21.5% | 5.5% | 8.52× | 2.16× | 7.16× | 1.96× | 0.0% | 7 | 4.7 | 3 | B | |
| Peer median | — | 26.42× | 3× | 3.61× | 11.78× | 174.2% | 66.1% | 8.8% | 2.5% | 8.6% | 5.2% | 5.4% | 1.07× | 2.16× | 3.9× | 1.92× | 0.0% | 6 | 2.97 | 3 | — |





