Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NP3-PREF.STthis companyNP3 Fastigheter AB (publ)	SEK 30.05	13.65×	1.49×	7.01×	13.55×	37.7%	75.9%	71.9%	56.1%	11.9%	4.9%	6.4%	1.33×	6.32×	2.81×	0.33×	2.3%	4	1.05	5	S-
BALD-B.STFastighets AB Balder (publ)	SEK 53.74	10.64×	0.86×	5.91×	16.05×	-68.8%	74.5%	66.7%	55.5%	8.1%	2.8%	6.6%	1.58×	10.22×	1.96×	0.93×	0.0%	5	0.47	3	B
CORE-B.STCorem Property Group AB (publ)	SEK 2.29	-1.69×	0.34×	1.61×	-12.96×	-468.8%	63.7%	60.3%	-95.6%	-20.1%	3.4%	14.6%	1.83×	-10.83×	1.69×	0.16×	9.4%	3	-0.01	2	C
DIOS.STDiös Fastigheter AB (publ)	SEK 59.75	11.52×	0.76×	3.49×	14.78×	170.2%	68.7%	65.3%	30.4%	6.6%	4.2%	9.6%	1.44×	9.59×	2.3×	0.18×	2.5%	7	0.39	4	A
EMIL-B.STFastighetsbolaget Emilshus AB (publ)	SEK 44.75	12.53×	1.28×	7.32×	14.39×	227.3%	79.5%	74.7%	58.5%	10.2%	4.3%	6.5%	1.33×	7.19×	2.61×	0.4×	0.8%	5	0.83	4	A-
INTEA-B.STIntea Fastigheter AB Class B	SEK 67.50	26.11×	2.66×	21.54×	23.16×	-169.2%	83.0%	79.9%	82.4%	10.2%	3.4%	-0.1%	1.08×	6.51×	3.58×	0.09×	0.7%	5	0.79	2	B-
Peer median	—	11.52×	0.86×	5.91×	14.78×	-68.8%	74.5%	66.7%	55.5%	8.1%	3.4%	6.6%	1.44×	7.19×	2.3×	0.18×	0.8%	5	0.47	3	—