| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.92 | 7.84× | 0.99× | 1.19× | 14.11× | -69.8% | 50.9% | 23.4% | 17.7% | 14.7% | 3.9% | 7.3% | 2.7× | 9.17× | 0.48× | 0.1× | 2.0% | 3 | 0.31 | 3 | B+ | |
| $1.23 | -0.59× | 2.33× | 0× | -0.5× | -90.6% | 0.0% | 0.0% | 0.0% | -391.4% | -262.0% | -139.1% | 0.2× | 0.11× | -64.93× | 2.07× | 0.0% | 2 | -2.66 | 2 | C | |
| $3.19 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $11.71 | -2.78× | 1.5× | 0× | -2.39× | -90.4% | 0.0% | 0.0% | 0.0% | -53.8% | -58.7% | -28.8% | 0.01× | 0.39× | 0× | 10.25× | 0.0% | 1 | 9.54 | 2 | C | |
| $15.04 | -8.45× | 3.24× | 0× | -8.47× | -99.3% | 0.0% | 0.0% | 0.0% | -38.3% | -35.3% | -9.1% | 0.14× | 0.22× | 0× | 10.04× | 0.0% | 1 | 35.36 | 1 | C- | |
| $24.18 | -13.59× | 4× | 3.89× | -15.15× | -9886.0% | 60.3% | -13.3% | -28.8% | -29.6% | -9.6% | -4.2% | 0.41× | 2.1× | -6.38× | 1.96× | 0.0% | 3 | 4.12 | 1 | C- | |
| Peer median | — | -2.78× | 2.33× | 0× | -2.39× | -99.3% | 0.0% | 0.0% | 0.0% | -40.9% | -35.3% | -28.8% | 0.2× | 0.22× | 0× | 7.81× | 0.0% | 2 | 4.12 | 2 | — |





