Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NPI.TOthis companyNorthland Power Inc.	CA$22.71	-28.79×	1.15×	1.92×	12.12×	149.6%	39.8%	32.3%	-6.7%	-4.0%	4.4%	20.9%	1.77×	7.05×	2.28×	1.07×	6.3%	6	0.5	2	C+
AQN.TOAlgonquin Power & Utilities Corp.	CA$7.86	26.72×	1.02×	1.93×	12.34×	-743.4%	24.0%	20.6%	7.5%	4.0%	2.6%	-3.8%	1.41×	7.15×	1.76×	1×	4.6%	6	0.28	2	C+
CPX.TOCapital Power Corporation	CA$64.14	66.53×	1.81×	2.65×	14.43×	-63.6%	-0.3%	-6.4%	4.8%	3.3%	-1.4%	0.5%	1.42×	6.27×	-0.67×	0.94×	3.8%	7	0.79	1	C-
EMA.TOEmera Incorporated	CA$71.89	19.95×	1.51×	2.44×	11.85×	-294.7%	24.6%	18.7%	13.1%	8.1%	3.5%	-8.5%	1.62×	6.07×	1.5×	0.66×	3.2%	5	0.7	3	B-
PIF.TOPolaris Renewable Energy Inc.	CA$14.10	-66.1×	0.75×	2.21×	5.16×	297.5%	42.2%	36.4%	-3.4%	-1.2%	4.1%	18.6%	0.91×	2.17×	0.87×	5.25×	7.1%	8	-0.26	3	B
TA.TOTransAlta Corporation	CA$18.64	-27.13×	3.69×	2.14×	11.92×	-46.4%	32.6%	-9.2%	-5.7%	-9.9%	-2.9%	7.7%	3.21×	5.35×	-0.77×	0.73×	2.4%	5	0.38	1	C-
Peer median	—	19.95×	1.51×	2.21×	11.92×	-63.6%	24.6%	18.7%	4.8%	3.3%	2.6%	0.5%	1.42×	6.07×	0.87×	0.94×	3.8%	6	0.38	2	—