| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $144.47 | 23.06× | 1.93× | 1.52× | 16.78× | -79.5% | 16.0% | 8.5% | 6.6% | 8.4% | 7.8% | -4.7% | 0.08× | 0.63× | 0× | 4.24× | 0.9% | 6 | 10.58 | 4 | A- | |
| $48.04 | 15.68× | 1.64× | 0.6× | 7.69× | 28.6% | 22.7% | 6.0% | 3.9% | 10.6% | 6.8% | 11.3% | 0.56× | 1.75× | 6.04× | 1.65× | 2.6% | 8 | 2.89 | 4 | A- | |
| $51.63 | -120.93× | 1.87× | 0.97× | 32.49× | 12.4% | 16.4% | -2.1% | -0.8% | -1.5% | -2.5% | 7.3% | 0.01× | -1.05× | -123.53× | 3.87× | 1.9% | 7 | 9.64 | 3 | B+ | |
| $3.53 | -6.37× | 1.84× | 243.87× | -5.64× | -69.3% | -580.2% | -4253.8% | -3823.5% | -28.9% | -30.6% | -18.2% | 0.01× | 1.04× | -37,589.67× | 18.13× | 0.0% | 3 | 2.81 | 2 | C+ | |
| $10.75 | 16.02× | 2.38× | 11.02× | 44.64× | -2540.9% | -15.3% | -101.8% | 68.3% | 14.7% | -5.0% | -28.5% | 2.92× | 24× | -20.62× | 1.51× | 0.0% | 6 | 0.92 | 1 | C- | |
| $47.26 | 25.43× | 3.79× | 4.07× | 13.28× | -990.1% | 65.7% | 32.3% | 16.8% | 15.7% | 3.9% | -8.8% | 3.74× | 6.57× | 1.58× | 3.09× | 0.5% | 8 | 0.9 | 3 | B | |
| Peer median | — | 15.68× | 1.87× | 4.07× | 13.28× | -69.3% | 16.4% | -2.1% | 3.9% | 10.6% | -2.5% | -8.8% | 0.56× | 1.75× | -20.62× | 3.09× | 0.5% | 7 | 2.81 | 3 | — |





