| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $274.25 | 111.53× | 2.91× | 3.93× | 25.98× | -71.1% | 42.6% | 14.1% | 3.5% | 2.6% | 4.6% | 3.5% | 0.43× | 2.85× | 4.75× | 2.32× | 0.6% | 6 | 4.55 | 2 | C+ | |
| $33.18 | 31.63× | 2.26× | 2.37× | 22.02× | -50.6% | 42.0% | 13.4% | 7.5% | 7.1% | 7.3% | 3.8% | 0.61× | 3.17× | 6.41× | 3.68× | 1.3% | 5 | 2.52 | 2 | B- | |
| $303.09 | 33.07× | 3.44× | 3.2× | 17.22× | -42.4% | 45.2% | 14.9% | 9.7% | 10.4% | 7.7% | 4.6% | 0.38× | 1.2× | 10.1× | 2.14× | 0.5% | 6 | 4.23 | 3 | B | |
| $17.34 | 46.66× | 1.6× | 0.94× | 10.31× | -58.4% | 23.2% | 9.3% | 2.0% | 3.4% | 7.1% | 7.2% | 0.17× | 0.82× | 11.55× | 1.67× | 3.8% | 6 | 3.55 | 3 | B- | |
| $322.48 | 27.1× | 4.31× | 4.7× | 17.87× | -40.1% | 55.2% | 25.9% | 17.4% | 15.9% | 10.7% | 5.0% | 0.71× | 2.41× | 7.16× | 1.64× | 1.4% | 9 | 6.3 | 3 | B+ | |
| $954.05 | 33.86× | 8.02× | 5.75× | 22.29× | -23.2% | 37.7% | 21.6% | 17.0% | 23.7% | 14.0% | 3.2% | 0.55× | 1.36× | 11.56× | 1.26× | 0.8% | 9 | 6.8 | 3 | B+ | |
| Peer median | — | 33.07× | 3.44× | 3.2× | 17.87× | -42.4% | 42.0% | 14.9% | 9.7% | 10.4% | 7.7% | 4.6% | 0.55× | 1.36× | 10.1× | 1.67× | 1.3% | 6 | 4.23 | 3 | — |





