Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-31.6%
₹1,154.79
vs ₹1,689.20 price
Levered DCF
-₹657.30
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E46.61×101.58×83.99×53.48×31.38×33.29×34.58×26.63×
P/B4.97×44.27×39.22×11.61×2.11×5.34×6.37×7.82×
P/S11.23×26.51×17.71×8.14×2.43×2.34×2.37×2×
EV / EBITDA29.06×67.06×48.26×25.32×12.14×12.08×15.58×11.99×
Gross margin28.2%41.6%38.9%42.0%32.8%30.8%21.2%29.0%
Operating margin21.3%30.8%26.0%20.7%8.9%9.4%9.0%10.4%
Net margin20.9%26.1%21.1%16.0%7.8%7.0%6.8%7.5%
Current ratio7.42×3.56×3.98×2.75×2.56×1.03×1.02×1.23×
Debt / equity0.03×0.09×0×0.01×0×0.06×0×0×
Interest coverage45.58×155.3×1,312.3×812.25×31.41×27.93×217.03×372.64×
Dividend yield0.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio10.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity9.3%43.6%46.7%22.8%6.8%16.0%18.4%29.3%
Return on invested capital6.7%34.7%41.7%21.0%5.6%13.9%16.4%27.0%
Return on assets8.0%31.0%35.0%16.7%4.9%6.5%10.4%15.3%
Free cash flow yield-3.7%0.4%2.1%5.4%-28.3%-0.6%0.8%-2.4%
Earnings yield1.9%1.0%1.2%2.0%3.2%3.0%2.9%3.7%
Enterprise value₹18.9B₹45.3B₹22B₹3.1B₹457.4M₹358.8M₹356.1M₹359.1M
Net debt / EBITDA-4.54×-0.88×-1.39×-1.55×-0.26×-0.02×-0.15×-0.01×
Cash conversion cycle (days)998-124153112749