Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NR21.PAthis companyNr21 S.A.	€39.40	19.21×	0.48×	0×	-23.76×	89.4%	0.0%	0.0%	0.0%	2.5%	-2.0%	-4.0%	0×	0.03×	0×	201.47×	0.0%	4	126.68	3	B+
ALEMV.PAEmova Group S.A.	€0.59	4.38×	0.18×	0.19×	2.66×	1807.1%	70.8%	11.3%	5.8%	5.5%	5.5%	80.0%	0.57×	1.97×	2.1×	0.78×	0.0%	6	0.6	4	A-
ALHPI.PAHopium S.A.	€0.00	0.06×	-0.04×	3.88×	0.51×	-439.2%	-1919.1%	1602.8%	6749.2%	-72.5%	1699.5%	0.0%	-0.42×	0.46×	7.88×	0.8×	0.0%	8	15.35	2	C+
ALLPL.PALepermislibre S.A.	€0.05	-0.46×	-0.42×	0.11×	-1.75×	-5295.8%	20.3%	-18.5%	-24.1%	90.0%	598.6%	-147.2%	-0.88×	-1.12×	-27.7×	0.7×	0.0%	3	-0.27	2	C
ALVIA.PAVialife S.A.	€6.00	25.87×	7.84×	1.07×	12.08×	1522.8%	0.6%	3.7%	4.1%	30.1%	15.3%	0.0%	0.73×	-3.91×	22.2×	0.8×	2.0%	4	1.57	2	C
GJAJ.PAGroupe JAJ	€1.24	7.25×	0.59×	0.12×	8.55×	-118.1%	29.9%	2.4%	1.7%	8.1%	7.0%	0.0%	0.49×	3.82×	0×	1.38×	0.0%	5	1.92	3	B+
Peer median	—	4.38×	0.18×	0.19×	2.66×	-118.1%	20.3%	3.7%	4.1%	8.1%	15.3%	0.0%	0.49×	0.46×	2.1×	0.8×	0.0%	5	1.57	2	—