Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NRC.Vthis companyNations Royalty Corp.	CA$1.16	-55.96×	0×	96.89×	0×	-80.5%	100.0%	-183.7%	-173.3%	0.0%	0.0%	-1.4%	0×	0×	0×	0×	0.0%	3	1,182.79	1	C-
ADZ.VAdamera Minerals Corp.	CA$0.15	-0.32×	2.37×	0×	-0.26×	-97.0%	0.0%	0.0%	0.0%	-744.5%	-79.2%	-46.8%	0×	0.06×	-144.03×	0.63×	0.0%	2	-31.69	1	C-
AGA.VSilver47 Exploration Corp	CA$0.47	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
BRW.VBrunswick Exploration Inc.	CA$0.22	-34.48×	1.94×	0×	-14.01×	-93.5%	0.0%	0.0%	0.0%	-5.6%	-5.6%	-5.1%	0×	0.93×	0×	4.45×	0.0%	2	26.32	2	C
ESK.VEskay Mining Corp.	CA$0.20	-85.07×	20.13×	0×	-87.14×	-96.4%	0.0%	0.0%	0.0%	-23.6%	-57.4%	-0.2%	0×	1.14×	-1,319.33×	5.02×	0.0%	1	-13.98	1	D+
HML.CNHeritage Mining Ltd.	CA$0.03	-0.88×	-10.88×	0×	-0.85×	-109.2%	0.0%	0.0%	0.0%	1237.7%	2827.9%	-66.2%	-0.53×	0.01×	0×	0.46×	0.0%	1	-24.92	1	D+
Peer median	—	-5.22×	2.37×	0×	-4.66×	-96.4%	0.0%	0.0%	0.0%	-23.6%	-57.4%	-16.2%	0×	0.47×	0×	1.9×	0.0%	2	-19.45	1	—