| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.06 | 36.1× | 30.03× | 3.06× | 16.38× | -50.4% | 56.3% | 16.4% | 8.4% | 82.9% | 14.4% | 3.7% | 5.65× | 2.48× | 4.74× | 0.55× | 2.6% | 7 | 3.22 | 2 | C | |
| $2.39 | 31.84× | 2.08× | 1.03× | 4.42× | -51.9% | 46.5% | 9.5% | 9.0% | 18.1% | 17.4% | 16.6% | 0.07× | 0.04× | 40.06× | 1.05× | 5.1% | 4 | 1.49 | 3 | B+ | |
| $24.06 | -2.47× | -4.04× | 0.73× | 11.19× | 412.8% | 27.6% | 4.7% | -29.4% | 163.5% | 0.7% | -1.7% | -26.64× | 9.71× | 0.11× | 0.86× | 0.0% | 5 | -0.44 | 2 | C | |
| $1.14 | -2.21× | 1.09× | 1.27× | -2.22× | -728.9% | 75.9% | -8.5% | -57.5% | -49.4% | -3.3% | 12.1% | 0.61× | -0.06× | -1.82× | 1.64× | 1.0% | 6 | -3.14 | 2 | B- | |
| $1.52 | -0.94× | 0.68× | 0.54× | -2.61× | -854.1% | 33.5% | -11.6% | -57.2% | -72.4% | -8.6% | -0.1% | 0.7× | -1.09× | -2.2× | 1.89× | 0.0% | 5 | -6.58 | 2 | C+ | |
| $29.06 | 37.82× | 1.96× | 2.28× | 10.06× | 87.1% | 64.7% | 6.7% | 6.0% | 5.2% | 4.0% | 8.6% | 0.04× | -0.32× | 0× | 0.96× | 0.5% | 7 | 5.07 | 4 | A- | |
| Peer median | — | -0.94× | 1.09× | 1.03× | 4.42× | -51.9% | 46.5% | 4.7% | -29.4% | 5.2% | 0.7% | 8.6% | 0.07× | -0.06× | 0× | 1.05× | 0.5% | 5 | -0.44 | 2 | — |





