| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.72 | 20.53× | 2.69× | 1.2× | 7.83× | 232.3% | 92.4% | 8.3% | 5.8% | 13.0% | 12.7% | 12.9% | 0× | -0.85× | 116× | 3.45× | 0.0% | 7 | 6.87 | 4 | A | |
| $82.16 | 9.06× | 1.66× | 1.44× | 40.88× | 102.5% | 56.3% | 22.7% | 17.3% | 20.1% | 1.7% | 62.5% | 10.75× | 34.91× | 0.53× | 1.76× | 1.2% | 7 | 0.68 | 3 | B+ | |
| $12.32 | -7.16× | 0.79× | 0.34× | -4.62× | 319.2% | 24.5% | 2.7% | -4.8% | -11.1% | 5.8% | 9.4% | 0.07× | -9.64× | 8.97× | 0.52× | 0.0% | 3 | 0.07 | 3 | B | |
| $36.37 | 4.77× | 2.51× | 0.65× | 10.41× | -71.4% | 94.3% | 7.3% | 13.5% | 52.8% | 11.3% | 8.4% | 1.53× | 3.46× | 1.75× | 1.75× | 0.0% | 6 | 1.32 | 4 | A- | |
| Peer median | — | 4.77× | 1.66× | 0.65× | 10.41× | 102.5% | 56.3% | 7.3% | 13.5% | 20.1% | 5.8% | 9.4% | 1.53× | 3.46× | 1.75× | 1.75× | 0.0% | 6 | 0.68 | 3 | — |



