Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NRDYthis companyNerdy, Inc.	$6.38	-3.15×	6.61×	0.7×	-1.83×	-271.8%	57.3%	-19.3%	-22.3%	-210.0%	-68.4%	-19.3%	1.02×	0.54×	0×	2.27×	0.0%	3	-11.32	2	C
AISPAirship AI Holdings, Inc.	$1.76	3.21×	-13.1×	6.11×	2.79×	4.8%	50.2%	-47.1%	191.4%	-410.1%	-52.9%	-8.5%	-0.12×	-0.37×	0×	2.94×	0.0%	7	5.7	3	B+
ASYSAmtech Systems, Inc.	$12.21	-4.37×	2.48×	1.67×	-5.31×	-124.2%	34.0%	-35.9%	-38.2%	-56.8%	-38.3%	5.2%	0.37×	-0.06×	-1,095.69×	2.94×	0.0%	6	3.71	2	C+
MYPSPLAYSTUDIOS, Inc.	$4.75	-2.83×	0.36×	0.35×	-1.31×	195.3%	59.2%	-8.7%	-12.2%	-12.6%	-8.1%	31.0%	0.03×	-8.34×	0×	3.12×	0.0%	5	0.88	3	B-
PSQHPSQ Holdings, Inc.	$1.69	-1.91×	3.56×	2.63×	-2.71×	-5414.4%	69.3%	-175.6%	-136.8%	-185.3%	-63.3%	-55.6%	0.51×	0.53×	-9.11×	2.03×	0.0%	2	-5.83	1	D+
RDZNRoadzen, Inc.	$1.16	-4.14×	-2.77×	1.49×	-8.14×	-1905.7%	61.3%	-25.4%	-40.9%	75.9%	-113.3%	-25.9%	-1.16×	-2.05×	-1.93×	0.55×	0.0%	2	-7.39	2	C
Peer median	—	-2.83×	0.36×	1.67×	-2.71×	-124.2%	59.2%	-35.9%	-38.2%	-56.8%	-52.9%	-8.5%	0.03×	-0.37×	-1.93×	2.94×	0.0%	5	0.88	2	—