| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 260.00 | 16.09× | 12.52× | 1.23× | 10.33× | 46.3% | 8.4% | 9.0% | 7.7% | 78.3% | 29.4% | 5.7% | 0.33× | -0.27× | 23.55× | 1.38× | 2.0% | 5 | 7.35 | 3 | B+ | |
| SEK 53.10 | 25.47× | 3.39× | 1.54× | 13.24× | 10.0% | 34.2% | 8.3% | 6.0% | 13.3% | 9.0% | 5.3% | 0.48× | 1.15× | 9.98× | 1.08× | 1.3% | 6 | 2.79 | 4 | A- | |
| Peer median | — | 25.47× | 3.39× | 1.54× | 13.24× | 10.0% | 34.2% | 8.3% | 6.0% | 13.3% | 9.0% | 5.3% | 0.48× | 1.15× | 9.98× | 1.08× | 1.3% | 6 | 2.79 | 4 | — |

