Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NRGVthis companyEnergy Vault Holdings, Inc.	$3.39	-7.09×	10.97×	3.63×	-9.47×	-624.8%	23.6%	-36.5%	-50.9%	-153.6%	-36.3%	-6.3%	1.43×	-0.41×	-8.79×	0.73×	0.0%	4	-1.16	1	D+
CDZICadiz Inc.	$3.82	-11.69×	19.55×	27.88×	-23.51×	-984.9%	31.6%	-156.9%	-209.2%	-146.8%	-20.0%	-5.8%	4.48×	-4.08×	-2.81×	1.22×	1.1%	1	-6.37	1	D+
GNEGenie Energy Ltd.	$18.43	14.98×	1.44×	0.72×	4.37×	165.3%	24.8%	5.8%	4.8%	9.6%	8.9%	10.6%	0.03×	-5.15×	43.82×	2.38×	2.2%	8	5.15	5	A+
NFENew Fortress Energy Inc.	$4.46	-0.17×	1.74×	0.21×	-11.37×	-114632.9%	9.1%	-11.3%	-122.6%	-1009.4%	-1.9%	-388.8%	46.92×	-10.94×	-0.22×	0.15×	1.1%	3	-1.31	2	B-
NXXTNextNRG Inc.	$2.61	-2.01×	-9×	2.16×	-3.02×	-19866.9%	8.4%	-85.8%	-104.8%	435.7%	-1606.8%	-8.1%	-1.35×	-0.39×	-4.06×	0.11×	0.0%	3	-26.95	2	C
RAINRain Enhancement Technologies Holdco Inc	$0.54	-4.87×	-3.45×	0×	-6.06×	-362.9%	0.0%	0.0%	0.0%	71.3%	387.8%	-6.7%	-0.75×	-1.06×	-27.17×	0.02×	0.0%	2	-33.31	2	C
Peer median	—	-2.01×	1.44×	0.72×	-6.06×	-984.9%	9.1%	-11.3%	-104.8%	9.6%	-1.9%	-6.7%	0.03×	-4.08×	-2.81×	0.15×	1.1%	3	-6.37	2	—