| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.81 | -5.54× | 2.72× | 17.45× | -5.2× | -213.0% | 77.5% | -340.2% | -314.9% | -49.1% | -47.3% | -18.0% | 0.1× | 0.78× | 0× | 7.02× | 0.0% | 7 | 9.1 | 4 | A- | |
| $3.12 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $7.56 | -3.27× | 5.23× | 13.5× | -2.84× | 72.0% | 99.9% | -449.9% | -412.9% | -160.0% | -48.8% | -7.8% | 0.12× | 0.47× | -200.81× | 6.06× | 0.0% | 3 | -2.79 | 2 | C | |
| $134.33 | -21.09× | 4.16× | 167.51× | -20.76× | -99.8% | 100.0% | -891.3% | -794.4% | -19.7% | -20.9% | -3.6% | 0.05× | 0.91× | -1,403.21× | 10.47× | 0.0% | 4 | 41.46 | 1 | C- | |
| $41.32 | 2.1× | 1.97× | 2.62× | 5.95× | -171.8% | 93.3% | 42.6% | 124.7% | 93.8% | 28.2% | 9.8% | 0.14× | 0.1× | 17.14× | 2.42× | 0.0% | 4 | 4.57 | 4 | A | |
| $196.80 | -13.39× | 9.28× | 0× | -13.68× | -99.5% | 0.0% | 0.0% | 0.0% | -69.3% | -56.8% | -6.0% | 0.1× | 0.21× | -48.8× | 7.14× | 0.0% | 1 | 12.52 | 1 | C- | |
| Peer median | — | -3.27× | 4.16× | 4.4× | -2.84× | -99.8% | 93.3% | -290.7% | -292.1% | -40.9% | -31.4% | -6.0% | 0.12× | 0.21× | -48.8× | 7.14× | 0.0% | 3 | 4.57 | 2 | — |





