Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NRL.NSthis companyNupur Recyclers Limited	₹169.30	22.69×	2.41×	1.49×	12.58×	-77.6%	10.2%	6.2%	6.6%	10.6%	5.6%	-0.5%	0.25×	0.95×	5.39×	5.28×	0.0%	5	—	2	C
FORBESCO.BOForbes & Company Limited	₹316.55	30.06×	2.02×	5.29×	17.86×	-97.7%	32.2%	9.4%	17.6%	6.7%	2.4%	-1.4%	0.03×	-0.68×	11.05×	2.32×	0.0%	2	—	2	C+
KELENRG.BOKeltech Energies Limited	₹17,651.35	10.48×	1.96×	0.56×	6.99×	-105.3%	21.9%	6.2%	5.4%	18.7%	10.5%	-16.1%	0.48×	1.06×	7.96×	1.12×	0.0%	3	—	2	C+
MOMODISONLTD.BOModison Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MODISONLTD.NSModison Limited	₹355.20	5.18×	1.37×	0.53×	4.67×	-158.1%	20.3%	15.2%	10.2%	26.4%	17.8%	-23.0%	0.64×	1.48×	12.43×	1.81×	3.9%	4	5.29	3	B+
RARACE.BORace Eco Chain Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	10.48×	1.96×	0.56×	6.99×	-105.3%	21.9%	9.4%	10.2%	18.7%	10.5%	-16.1%	0.48×	1.06×	11.05×	1.81×	0.0%	3	5.29	2	—