Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NRPthis companyNatural Resource Partners L.P.	$119.99	10.26×	2.23×	6.85×	8.72×	175.4%	81.2%	68.9%	66.0%	21.5%	19.1%	12.0%	0.05×	0.02×	17.46×	1.85×	4.1%	5	9.3	4	A
ARRYArray Technologies, Inc.	$5.33	-12.63×	5.4×	1.1×	42.47×	-395.5%	23.2%	5.7%	-4.1%	-20.1%	6.7%	5.7%	2.94×	11.49×	2.7×	2.31×	0.0%	3	0.96	2	C+
FLOCFlowco Holdings Inc.	$21.48	12.25×	2.21×	0.67×	6.38×	-360.9%	35.3%	19.7%	5.4%	18.1%	9.4%	33.0%	0.96×	0.71×	7.91×	3.34×	7.0%	5	2.84	3	B
GLPGlobal Partners LP	$41.46	19.65×	2.11×	0.08×	9.19×	-75.6%	2.6%	1.0%	0.4%	11.8%	6.4%	13.6%	3.09×	5.45×	1.39×	1.14×	8.9%	8	5.92	3	B-
INVXInnovex International, Inc.	$25.63	18.07×	1.43×	1.54×	6.98×	-29.0%	24.8%	11.6%	8.5%	7.9%	6.5%	10.3%	0.11×	-0.41×	44.05×	4.91×	0.0%	5	5.39	3	B
KRPKimbell Royalty Partners, LP	$15.02	18.97×	1.55×	3.2×	11.08×	158.2%	93.9%	39.8%	27.2%	13.2%	10.9%	23.0%	0.65×	3.06×	3.85×	8.64×	17.5%	6	2.71	3	B+
Peer median	—	18.07×	2.11×	1.1×	9.19×	-75.6%	24.8%	11.6%	5.4%	11.8%	6.7%	13.6%	0.96×	3.06×	3.85×	3.34×	7.0%	5	2.84	3	—