| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.10 | 7.36× | 30.05× | 6.73× | 6.73× | 549.7% | 100.0% | 90.9% | 91.8% | 410.1% | 406.3% | 15.0% | 0× | -0.6× | 0× | 1.68× | 8.2% | 5 | 26.35 | 3 | B+ | |
| $12.24 | 10.6× | 22.1× | 8.24× | 9.56× | 60.0% | 95.3% | 77.6% | 77.6% | 208.1% | 124.5% | 0.0% | 0× | -0.45× | 0× | 3.11× | 8.8% | 3 | 30.99 | 3 | B | |
| $4.23 | 13.7× | 9.51× | 9.17× | 12.26× | 21.6% | 100.0% | 66.9% | 66.9% | 69.4% | 69.4% | 0.0% | 0× | -1.44× | 0× | 0× | 7.0% | 3 | — | 2 | C | |
| $1.93 | 16× | 2.55× | 13.38× | 13.9× | 131.2% | 100.0% | 71.4% | 84.9% | 16.2% | 13.6% | 0.0% | 0× | -4.82× | 0× | 16.72× | 5.5% | 2 | 19.33 | 3 | B- | |
| $1.49 | 7.15× | 1.23× | 6.05× | -247.34× | 7480.8% | 100.0% | 84.0% | 84.0% | 17.1% | 17.1% | 0.0% | 0× | -254.54× | 0× | 6.01× | 15.1% | 5 | 27.82 | 3 | B | |
| $1.78 | 16.36× | 1.52× | 12.54× | 16.12× | 96.8% | 85.4% | 67.7% | 74.2% | 9.0% | 8.2% | 0.0% | 0× | -0.78× | 0× | 0× | 5.9% | 3 | 361.36 | 3 | B+ | |
| Peer median | — | 13.7× | 2.55× | 9.17× | 12.26× | 96.8% | 100.0% | 71.4% | 77.6% | 17.1% | 17.1% | 0.0% | 0× | -1.44× | 0× | 3.11× | 7.0% | 3 | 29.41 | 3 | — |





